Consolidated Statement of Change in Equity
For the three month period ended 31 March 2011 (Unaudited)
| |
Share
capital US$000 |
Treasury shares US$000 |
Share
premium US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total before
non-
controlling
interests
US$ 000 |
Non-
controlling
interests
US$ 000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2011 |
208,234 |
(12,725) |
10,631 |
95,371 |
75,856 |
14,308 |
(21,374) |
43,465 |
140,860 |
554,626 |
46,148 |
600,774 |
 |
| Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
4,827 |
4,827 |
(1,224) |
3,603 |
| Other comprehensive income (loss) |
- |
- |
- |
- |
- |
- |
(5,625) |
2,609 |
- |
(3,016) |
1,165 |
(1,851) |
 |
| Total comprehensive income (loss) for the period |
- |
- |
- |
- |
- |
- |
(5,625) |
2,609 |
4,827 |
1,811 |
(59) |
1,752 |
| Shares issued |
46 |
- |
95 |
- |
- |
- |
- |
- |
- |
141 |
- |
141 |
| Dividends paid for 2009 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(74) |
(74) |
| Balance at 31 March 2011 |
208,280 |
(12,725)
|
10,726 |
95,371 |
75,856 |
14,308 |
(26,999) |
46,074 |
145,687 |
556,578 |
46,015 |
602,593 |
| Balance at 1 January 2010 |
207,694 |
(12,725) |
9,612 |
91,505 |
71,990 |
14,308 |
(30,966) |
36,180 |
119,870 |
507,468 |
64,857 |
572,325 |
 |
| Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
7,501 |
7,501 |
674 |
8,175 |
| Other comprehensive loss |
- |
- |
- |
- |
- |
- |
800 |
(2,466) |
- |
(1,666) |
(101) |
(1,767) |
 |
| Total comprehensive income (loss) for the period |
- |
- |
- |
- |
- |
- |
800 |
(2,466) |
7,501 |
5,835 |
573 |
6,408 |
| Shares issued |
51 |
- |
67 |
- |
- |
- |
- |
- |
- |
118 |
- |
118 |
| Dividends paid for 2009 |
- |
- |
- |
- |
- |
- |
- |
- |
(10,249) |
(10,249) |
- |
(10,249) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(2,374) |
(2,374) |
|
Employee share option plan |
- |
- |
- |
- |
- |
- |
- |
- |
234 |
234 |
- |
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at 31 March 2010 |
207,745 |
(12,725) |
9,679 |
91,505 |
71,990 |
14,308 |
(30,166) |
33,714 |
117,356 |
503,406 |
63,056 |
566,462 |
 |
|