Consolidated Statement of Change in Equity
For the six month period ended 30 June 2011 (Unaudited)
| |
Share
capital US$000 |
Treasury shares US$000 |
Share
premium US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total before
non-
controlling
interests
US$ 000 |
Non-
controlling
interests
US$ 000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2011 |
208,234 |
(12,725) |
10,631 |
95,371 |
75,856 |
14,308 |
(21,374) |
43,465 |
140,860 |
554,626 |
46,148 |
600,774 |
 |
| Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
13,297 |
13,297 |
(1,537) |
11,760 |
| Other comprehensive income (loss) |
- |
- |
- |
- |
- |
- |
(12,931) |
2,214 |
- |
(10,717) |
918 |
(9,799) |
 |
| Total comprehensive income (loss) for the period |
- |
- |
- |
- |
- |
- |
(12,931) |
2,214 |
13,297 |
2,580 |
(619) |
1,961 |
| Shares issued |
406 |
- |
828 |
- |
- |
- |
- |
- |
- |
1,234 |
- |
1,234 |
| Other movements in non-controlling
interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(239) |
(239) |
| Balance at 30 June 2010 |
208,640 |
(12,725)
|
11,459 |
95,371 |
75,856 |
14,308 |
(34,305) |
45,679 |
154,157 |
558,440 |
45,290 |
603,730 |
| Balance at 1 January 2010 |
207,694 |
(12,725) |
9,612 |
91,505 |
71,990 |
14,308 |
(30,966) |
36,180 |
119,870 |
507,468 |
64,857 |
572,325 |
 |
| Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
31,788 |
31,788 |
3,327 |
35,115 |
| Other comprehensive loss |
- |
- |
- |
- |
- |
- |
7,352 |
(4,771) |
- |
2,581 |
(642) |
1,939 |
 |
| Total comprehensive income (loss) for the period |
- |
- |
- |
- |
- |
- |
7,352 |
(4,771) |
31,788 |
34,369 |
2,685 |
37,054 |
| Shares issued |
214 |
- |
392 |
- |
- |
- |
- |
- |
- |
606 |
- |
606 |
| Dividends paid for 2009 |
- |
- |
- |
- |
- |
- |
- |
- |
(10,249) |
(10,249) |
- |
(10,249) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(2,459) |
(2,459) |
|
Employee share option plan |
- |
- |
- |
- |
- |
- |
- |
- |
315 |
315 |
- |
315 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(20,178) |
(20,178) |
| Balance at 30 June 2010 |
207,908 |
(12,725) |
10,004 |
91,505 |
71,990 |
14,308 |
(23,614) |
31,409 |
141,724 |
532,509 |
44,905 |
577,414 |
 |
|