Consolidated Statement of Change in Equity
For the three month period ended 31 June 2008 (Unaudited)
| |
Share
capital US$000 |
Share
premium US$000 |
Treasury shares US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total
US$000 |
Minority Interest US$000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2008 |
203,747 |
4,360 |
(341) |
68,767 |
49,252 |
13,551 |
52,744 |
47,756 |
221,919 |
661,755 |
142,983 |
804,738 |
| Net movement in cumulative changes in
fair values |
- |
- |
- |
- |
- |
- |
28,154 |
- |
- |
28,154 |
5,477 |
33,631 |
| Foreign currency translation
adjustments |
- |
- |
- |
- |
- |
- |
- |
22,934 |
- |
22,934 |
2,570 |
25,504 |
| Net income recognized directly in
equity |
- |
- |
- |
- |
- |
- |
28,154 |
22,934 |
- |
51,088 |
8,047 |
59,135 |
| Income for the period |
- |
- |
- |
- |
- |
- |
- |
- |
71,502 |
71,502 |
15,764 |
87,266 |
| Total recognized income for the period |
- |
- |
- |
- |
- |
- |
28,154 |
22,934 |
71,502 |
122,590 |
23,811 |
146,401 |
| Other movements in minority interest |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,944 |
1,944 |
| Shares issued |
1,348 |
2,325 |
- |
- |
- |
- |
- |
- |
- |
3,673 |
- |
3,673 |
| Effect of employee share option plan
under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
532 |
532 |
- |
532 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(132,520) |
(132,520) |
- |
(132,520) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(16,200) |
(16,200) |
| Balance at 31 June 2008 |
205,095 |
6,685 |
(341) |
68,767 |
49,252 |
13,551 |
80,898 |
70,690 |
161,433 |
656,030 |
152,538 |
808,568 |
| Balance at 1 January 2007 |
200,526 |
1,136 |
(341) |
46,681 |
27,166 |
13,551 |
71,234 |
13,624 |
115,584 |
489,161 |
103,690 |
592,851 |
| Net movement in cumulative changes in
fair values |
- |
- |
- |
- |
- |
|
(22,133) |
- |
- |
(22,133) |
4,895 |
(17,238) |
| Foreign currency translation
adjustments |
- |
- |
- |
- |
- |
- |
- |
1,848 |
- |
1,848 |
- |
1,848 |
| Other movements in equity of
subsidiaries and associated companies |
- |
- |
- |
- |
- |
- |
- |
|
(1,140) |
(1,140) |
- |
(1,140) |
| Net income recognized directly in
equity |
- |
- |
- |
- |
- |
|
(22,133) |
1,848 |
(1,140) |
(21,425) |
(4,895) |
(16,530) |
| Income for the period |
- |
- |
- |
- |
- |
- |
- |
- |
168,268 |
168,268 |
28,647 |
196,915 |
| Total recognized income and expense for the period |
- |
- |
- |
- |
- |
|
(22,133) |
1,848 |
167,128 |
146,843 |
33,542 |
180,385 |
| Other movements in minority interest |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
(2,018) |
(2,018) |
| Shares issued |
1,865 |
1,684 |
- |
- |
- |
- |
- |
- |
- |
3,549 |
- |
3,549 |
| Effect of employee share option plan
under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
927 |
927 |
- |
927 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(69,759) |
(69,759) |
- |
(69,759) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(13,309) |
(13,309) |
| Balance at 31 June 2007 |
202,391 |
2,820 |
(341) |
46,681 |
27,166 |
13,551 |
49,101 |
15,472 |
213,880 |
570,721 |
121,905 |
692,626 |
 |
|